{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["Доходы","Расходы","Источники","КонсТабл"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Доходы","index":0,"n_rows":63,"n_cols":32,"rows_kept":63,"merged":[[0,1,1,11],[1,13,1,14],[2,13,2,14],[3,2,3,11],[3,13,3,14],[4,13,4,14],[5,1,5,11],[5,13,5,14],[6,1,6,11],[6,13,6,14],[7,13,7,14],[8,13,8,14],[12,0,13,0],[12,1,13,1],[12,2,13,2],[12,3,12,15],[12,16,13,16],[12,17,13,17],[12,18,13,18],[12,19,12,31]],"flags":["formulas_cached_only"]}
[null,"ОТЧЕТ ОБ ИСПОЛНЕНИИ КОНСОЛИДИРОВАННОГО БЮДЖЕТА СУБЪЕКТА РОССИЙСКОЙ ФЕДЕРАЦИИ \nИ БЮДЖЕТА ТЕРРИТОРИАЛЬНОГО  ГОСУДАРСТВЕННОГО ВНЕБЮДЖЕТНОГО ФОНДА"]
[{"$nulls":13},"КОДЫ"]
[{"$nulls":12},"Форма по ОКУД  ","0503317"]
[null,null,"на  1 апреля 2021 г.",{"$nulls":9},"                   Дата  ","2021-04-01"]
[]
["Наименование финансового органа ","Администрация сельского поселения Ленинский сельсовет Липецкого муниципального района",{"$nulls":10},"             по ОКПО  "]
["Наименование бюджета ","Бюджет сельских поселений (Вид=БС)",{"$nulls":10},"             по ОКТМО  "]
["Периодичность: месячная, квартальная, годовая"]
["Единица измерения:  руб. ",{"$nulls":11},"             по ОКЕИ  ","383"]
[]
[]
["                                                               1. Доходы бюджета"]
["Наименование \nпоказателя","Код строки","Код дохода по бюджетной классификации","Утвержденные бюджетные назначения",{"$nulls":12},"Наименование показателя","Код строки","Код дохода по бюджетной классификации","Исполнено"]
[{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда",{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты внутр городских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориалього государственного внебюджетного фонда"]
["1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","1","2","3","17","18","19","20","21","22","23","24","25","26","27","28","29"]
["Доходы бюджета - ИТОГО","010","х",{"v":42261440.91,"d":"42,261,440.91"},"-",{"v":42261440.91,"d":"42,261,440.91"},"-","-","-","-","-","-","-","-",{"v":42261440.91,"d":"42,261,440.91"},"-","Доходы бюджета - ИТОГО","010","х",{"v":9955424.18,"d":"9,955,424.18"},"-",{"v":9955424.18,"d":"9,955,424.18"},"-","-","-","-","-","-","-","-",{"v":9955424.18,"d":"9,955,424.18"},"-"]
["в том числе: ",{"$nulls":15},"в том числе: "]
["  \nНАЛОГОВЫЕ И НЕНАЛОГОВЫЕ ДОХОДЫ\n","010"," 000 1000000000 0000 000",{"v":33455900,"d":"33,455,900.00"},"-",{"v":33455900,"d":"33,455,900.00"},"-","-","-","-","-","-","-","-",{"v":33455900,"d":"33,455,900.00"},"-","  \nНАЛОГОВЫЕ И НЕНАЛОГОВЫЕ ДОХОДЫ\n","010"," 000 1000000000 0000 000",{"v":7660184.93,"d":"7,660,184.93"},"-",{"v":7660184.93,"d":"7,660,184.93"},"-","-","-","-","-","-","-","-",{"v":7660184.93,"d":"7,660,184.93"},"-"]
["  \nНАЛОГИ НА ПРИБЫЛЬ, ДОХОДЫ\n","010"," 000 1010000000 0000 000",{"v":2712000,"d":"2,712,000.00"},"-",{"v":2712000,"d":"2,712,000.00"},"-","-","-","-","-","-","-","-",{"v":2712000,"d":"2,712,000.00"},"-","  \nНАЛОГИ НА ПРИБЫЛЬ, ДОХОДЫ\n","010"," 000 1010000000 0000 000",{"v":595030.03,"d":"595,030.03"},"-",{"v":595030.03,"d":"595,030.03"},"-","-","-","-","-","-","-","-",{"v":595030.03,"d":"595,030.03"},"-"]
["  \nНалог на доходы физических лиц\n","010"," 000 1010200001 0000 110",{"v":2712000,"d":"2,712,000.00"},"-",{"v":2712000,"d":"2,712,000.00"},"-","-","-","-","-","-","-","-",{"v":2712000,"d":"2,712,000.00"},"-","  \nНалог на доходы физических лиц\n","010"," 000 1010200001 0000 110",{"v":595030.03,"d":"595,030.03"},"-",{"v":595030.03,"d":"595,030.03"},"-","-","-","-","-","-","-","-",{"v":595030.03,"d":"595,030.03"},"-"]
["  \nНалог на доходы физических лиц с доходов, источником которых является налоговый агент, за исключением доходов, в отношении которых исчисление и уплата налога осуществляются в соответствии со статьями 227, 227.1 и 228 Налогового кодекса Российской Федерации\n","010"," 000 1010201001 0000 110",{"v":2712000,"d":"2,712,000.00"},"-",{"v":2712000,"d":"2,712,000.00"},"-","-","-","-","-","-","-","-",{"v":2712000,"d":"2,712,000.00"},"-","  \nНалог на доходы физических лиц с доходов, источником которых является налоговый агент, за исключением доходов, в отношении которых исчисление и уплата налога осуществляются в соответствии со статьями 227, 227.1 и 228 Налогового кодекса Российской Федерации\n","010"," 000 1010201001 0000 110",{"v":580511.61,"d":"580,511.61"},"-",{"v":580511.61,"d":"580,511.61"},"-","-","-","-","-","-","-","-",{"v":580511.61,"d":"580,511.61"},"-"]
["  \nНалог на доходы физических лиц с доходов, полученных от осуществления деятельности физическими лицами, зарегистрированными в качестве индивидуальных предпринимателей, нотариусов, занимающихся частной практикой, адвокатов, учредивших адвокатские кабинеты, и других лиц, занимающихся частной практикой в соответствии со статьей 227 Налогового кодекса Российской Федерации\n","010"," 000 1010202001 0000 110","-","-","-","-","-","-","-","-","-","-","-","-","-","  \nНалог на доходы физических лиц с доходов, полученных от осуществления деятельности физическими лицами, зарегистрированными в качестве индивидуальных предпринимателей, нотариусов, занимающихся частной практикой, адвокатов, учредивших адвокатские кабинеты, и других лиц, занимающихся частной практикой в соответствии со статьей 227 Налогового кодекса Российской Федерации\n","010"," 000 1010202001 0000 110",{"v":9020.42,"d":"9,020.42"},"-",{"v":9020.42,"d":"9,020.42"},"-","-","-","-","-","-","-","-",{"v":9020.42,"d":"9,020.42"},"-"]
["  \nНалог на доходы физических лиц с доходов, полученных физическими лицами в соответствии со статьей 228 Налогового кодекса Российской Федерации\n","010"," 000 1010203001 0000 110","-","-","-","-","-","-","-","-","-","-","-","-","-","  \nНалог на доходы физических лиц с доходов, полученных физическими лицами в соответствии со статьей 228 Налогового кодекса Российской Федерации\n","010"," 000 1010203001 0000 110",{"v":5498,"d":"5,498.00"},"-",{"v":5498,"d":"5,498.00"},"-","-","-","-","-","-","-","-",{"v":5498,"d":"5,498.00"},"-"]
["  \nНАЛОГИ НА СОВОКУПНЫЙ ДОХОД\n","010"," 000 1050000000 0000 000",{"v":15500900,"d":"15,500,900.00"},"-",{"v":15500900,"d":"15,500,900.00"},"-","-","-","-","-","-","-","-",{"v":15500900,"d":"15,500,900.00"},"-","  \nНАЛОГИ НА СОВОКУПНЫЙ ДОХОД\n","010"," 000 1050000000 0000 000",{"v":4968144.81,"d":"4,968,144.81"},"-",{"v":4968144.81,"d":"4,968,144.81"},"-","-","-","-","-","-","-","-",{"v":4968144.81,"d":"4,968,144.81"},"-"]
["  \nНалог, взимаемый в связи с применением упрощенной системы налогообложения\n","010"," 000 1050100000 0000 110",{"v":15500000,"d":"15,500,000.00"},"-",{"v":15500000,"d":"15,500,000.00"},"-","-","-","-","-","-","-","-",{"v":15500000,"d":"15,500,000.00"},"-","  \nНалог, взимаемый в связи с применением упрощенной системы налогообложения\n","010"," 000 1050100000 0000 110",{"v":4968144.81,"d":"4,968,144.81"},"-",{"v":4968144.81,"d":"4,968,144.81"},"-","-","-","-","-","-","-","-",{"v":4968144.81,"d":"4,968,144.81"},"-"]
["  \nНалог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения доходы\n","010"," 000 1050101001 0000 110",{"v":15500000,"d":"15,500,000.00"},"-",{"v":15500000,"d":"15,500,000.00"},"-","-","-","-","-","-","-","-",{"v":15500000,"d":"15,500,000.00"},"-","  \nНалог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения доходы\n","010"," 000 1050101001 0000 110",{"v":3601718.43,"d":"3,601,718.43"},"-",{"v":3601718.43,"d":"3,601,718.43"},"-","-","-","-","-","-","-","-",{"v":3601718.43,"d":"3,601,718.43"},"-"]
["  \nНалог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения доходы\n","010"," 000 1050101101 0000 110",{"v":15500000,"d":"15,500,000.00"},"-",{"v":15500000,"d":"15,500,000.00"},"-","-","-","-","-","-","-","-",{"v":15500000,"d":"15,500,000.00"},"-","  \nНалог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения доходы\n","010"," 000 1050101101 0000 110",{"v":3601718.43,"d":"3,601,718.43"},"-",{"v":3601718.43,"d":"3,601,718.43"},"-","-","-","-","-","-","-","-",{"v":3601718.43,"d":"3,601,718.43"},"-"]
["  \nНалог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения доходы, уменьшенные на величину расходов\n","010"," 000 1050102001 0000 110","-","-","-","-","-","-","-","-","-","-","-","-","-","  \nНалог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения доходы, уменьшенные на величину расходов\n","010"," 000 1050102001 0000 110",{"v":1366426.38,"d":"1,366,426.38"},"-",{"v":1366426.38,"d":"1,366,426.38"},"-","-","-","-","-","-","-","-",{"v":1366426.38,"d":"1,366,426.38"},"-"]
["  \nНалог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения доходы, уменьшенные на величину расходов (в том числе минимальный налог, зачисляемый в бюджеты субъектов Российской Федерации)\n","010"," 000 1050102101 0000 110","-","-","-","-","-","-","-","-","-","-","-","-","-","  \nНалог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения доходы, уменьшенные на величину расходов (в том числе минимальный налог, зачисляемый в бюджеты субъектов Российской Федерации)\n","010"," 000 1050102101 0000 110",{"v":1366426.38,"d":"1,366,426.38"},"-",{"v":1366426.38,"d":"1,366,426.38"},"-","-","-","-","-","-","-","-",{"v":1366426.38,"d":"1,366,426.38"},"-"]
["  \nЕдиный сельскохозяйственный налог\n","010"," 000 1050300001 0000 110",{"v":900,"d":"900.00"},"-",{"v":900,"d":"900.00"},"-","-","-","-","-","-","-","-",{"v":900,"d":"900.00"},"-","  \nЕдиный сельскохозяйственный налог\n","010"," 000 1050300001 0000 110","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nЕдиный сельскохозяйственный налог\n","010"," 000 1050301001 0000 110",{"v":900,"d":"900.00"},"-",{"v":900,"d":"900.00"},"-","-","-","-","-","-","-","-",{"v":900,"d":"900.00"},"-","  \nЕдиный сельскохозяйственный налог\n","010"," 000 1050301001 0000 110","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nНАЛОГИ НА ИМУЩЕСТВО\n","010"," 000 1060000000 0000 000",{"v":15149000,"d":"15,149,000.00"},"-",{"v":15149000,"d":"15,149,000.00"},"-","-","-","-","-","-","-","-",{"v":15149000,"d":"15,149,000.00"},"-","  \nНАЛОГИ НА ИМУЩЕСТВО\n","010"," 000 1060000000 0000 000",{"v":2073108.76,"d":"2,073,108.76"},"-",{"v":2073108.76,"d":"2,073,108.76"},"-","-","-","-","-","-","-","-",{"v":2073108.76,"d":"2,073,108.76"},"-"]
["  \nНалог на имущество физических лиц\n","010"," 000 1060100000 0000 110",{"v":1284000,"d":"1,284,000.00"},"-",{"v":1284000,"d":"1,284,000.00"},"-","-","-","-","-","-","-","-",{"v":1284000,"d":"1,284,000.00"},"-","  \nНалог на имущество физических лиц\n","010"," 000 1060100000 0000 110",{"v":80382.24,"d":"80,382.24"},"-",{"v":80382.24,"d":"80,382.24"},"-","-","-","-","-","-","-","-",{"v":80382.24,"d":"80,382.24"},"-"]
["  \nНалог на имущество физических лиц, взимаемый по ставкам, применяемым к объектам налогообложения, расположенным в границах сельских поселений\n","010"," 000 1060103010 0000 110",{"v":1284000,"d":"1,284,000.00"},"-",{"v":1284000,"d":"1,284,000.00"},"-","-","-","-","-","-","-","-",{"v":1284000,"d":"1,284,000.00"},"-","  \nНалог на имущество физических лиц, взимаемый по ставкам, применяемым к объектам налогообложения, расположенным в границах сельских поселений\n","010"," 000 1060103010 0000 110",{"v":80382.24,"d":"80,382.24"},"-",{"v":80382.24,"d":"80,382.24"},"-","-","-","-","-","-","-","-",{"v":80382.24,"d":"80,382.24"},"-"]
["  \nЗемельный налог\n","010"," 000 1060600000 0000 110",{"v":13865000,"d":"13,865,000.00"},"-",{"v":13865000,"d":"13,865,000.00"},"-","-","-","-","-","-","-","-",{"v":13865000,"d":"13,865,000.00"},"-","  \nЗемельный налог\n","010"," 000 1060600000 0000 110",{"v":1992726.52,"d":"1,992,726.52"},"-",{"v":1992726.52,"d":"1,992,726.52"},"-","-","-","-","-","-","-","-",{"v":1992726.52,"d":"1,992,726.52"},"-"]
["  \nЗемельный налог с организаций\n","010"," 000 1060603000 0000 110",{"v":6500000,"d":"6,500,000.00"},"-",{"v":6500000,"d":"6,500,000.00"},"-","-","-","-","-","-","-","-",{"v":6500000,"d":"6,500,000.00"},"-","  \nЗемельный налог с организаций\n","010"," 000 1060603000 0000 110",{"v":1514754,"d":"1,514,754.00"},"-",{"v":1514754,"d":"1,514,754.00"},"-","-","-","-","-","-","-","-",{"v":1514754,"d":"1,514,754.00"},"-"]
["  \nЗемельный налог с организаций, обладающих земельным участком, расположенным в границах сельских поселений\n","010"," 000 1060603310 0000 110",{"v":6500000,"d":"6,500,000.00"},"-",{"v":6500000,"d":"6,500,000.00"},"-","-","-","-","-","-","-","-",{"v":6500000,"d":"6,500,000.00"},"-","  \nЗемельный налог с организаций, обладающих земельным участком, расположенным в границах сельских поселений\n","010"," 000 1060603310 0000 110",{"v":1514754,"d":"1,514,754.00"},"-",{"v":1514754,"d":"1,514,754.00"},"-","-","-","-","-","-","-","-",{"v":1514754,"d":"1,514,754.00"},"-"]
["  \nЗемельный налог с физических лиц\n","010"," 000 1060604000 0000 110",{"v":7365000,"d":"7,365,000.00"},"-",{"v":7365000,"d":"7,365,000.00"},"-","-","-","-","-","-","-","-",{"v":7365000,"d":"7,365,000.00"},"-","  \nЗемельный налог с физических лиц\n","010"," 000 1060604000 0000 110",{"v":477972.52,"d":"477,972.52"},"-",{"v":477972.52,"d":"477,972.52"},"-","-","-","-","-","-","-","-",{"v":477972.52,"d":"477,972.52"},"-"]
["  \nЗемельный налог с физических лиц, обладающих земельным участком, расположенным в границах сельских поселений\n","010"," 000 1060604310 0000 110",{"v":7365000,"d":"7,365,000.00"},"-",{"v":7365000,"d":"7,365,000.00"},"-","-","-","-","-","-","-","-",{"v":7365000,"d":"7,365,000.00"},"-","  \nЗемельный налог с физических лиц, обладающих земельным участком, расположенным в границах сельских поселений\n","010"," 000 1060604310 0000 110",{"v":477972.52,"d":"477,972.52"},"-",{"v":477972.52,"d":"477,972.52"},"-","-","-","-","-","-","-","-",{"v":477972.52,"d":"477,972.52"},"-"]
["  \nДОХОДЫ ОТ ИСПОЛЬЗОВАНИЯ ИМУЩЕСТВА, НАХОДЯЩЕГОСЯ В ГОСУДАРСТВЕННОЙ И МУНИЦИПАЛЬНОЙ СОБСТВЕННОСТИ\n","010"," 000 1110000000 0000 000",{"v":94000,"d":"94,000.00"},"-",{"v":94000,"d":"94,000.00"},"-","-","-","-","-","-","-","-",{"v":94000,"d":"94,000.00"},"-","  \nДОХОДЫ ОТ ИСПОЛЬЗОВАНИЯ ИМУЩЕСТВА, НАХОДЯЩЕГОСЯ В ГОСУДАРСТВЕННОЙ И МУНИЦИПАЛЬНОЙ СОБСТВЕННОСТИ\n","010"," 000 1110000000 0000 000",{"v":23901.33,"d":"23,901.33"},"-",{"v":23901.33,"d":"23,901.33"},"-","-","-","-","-","-","-","-",{"v":23901.33,"d":"23,901.33"},"-"]
["  \nДоходы, получаемые в виде арендной либо иной платы за передачу в возмездное пользование государственного и муниципального имущества (за исключением имущества бюджетных и автономных учреждений, а также имущества государственных и муниципальных унитарных предприятий, в том числе казенных)\n","010"," 000 1110500000 0000 120",{"v":94000,"d":"94,000.00"},"-",{"v":94000,"d":"94,000.00"},"-","-","-","-","-","-","-","-",{"v":94000,"d":"94,000.00"},"-","  \nДоходы, получаемые в виде арендной либо иной платы за передачу в возмездное пользование государственного и муниципального имущества (за исключением имущества бюджетных и автономных учреждений, а также имущества государственных и муниципальных унитарных предприятий, в том числе казенных)\n","010"," 000 1110500000 0000 120",{"v":23901.33,"d":"23,901.33"},"-",{"v":23901.33,"d":"23,901.33"},"-","-","-","-","-","-","-","-",{"v":23901.33,"d":"23,901.33"},"-"]
["  \nДоходы, получаемые в виде арендной платы за земли после разграничения государственной собственности на землю, а также средства от продажи права на заключение договоров аренды указанных земельных участков (за исключением земельных участков бюджетных и автономных учреждений)\n","010"," 000 1110502000 0000 120",{"v":34000,"d":"34,000.00"},"-",{"v":34000,"d":"34,000.00"},"-","-","-","-","-","-","-","-",{"v":34000,"d":"34,000.00"},"-","  \nДоходы, получаемые в виде арендной платы за земли после разграничения государственной собственности на землю, а также средства от продажи права на заключение договоров аренды указанных земельных участков (за исключением земельных участков бюджетных и автономных учреждений)\n","010"," 000 1110502000 0000 120","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nДоходы, получаемые в виде арендной платы, а также средства от продажи права на заключение договоров аренды за земли, находящиеся в собственности сельских поселений (за исключением земельных участков муниципальных бюджетных и автономных учреждений)\n","010"," 000 1110502510 0000 120",{"v":34000,"d":"34,000.00"},"-",{"v":34000,"d":"34,000.00"},"-","-","-","-","-","-","-","-",{"v":34000,"d":"34,000.00"},"-","  \nДоходы, получаемые в виде арендной платы, а также средства от продажи права на заключение договоров аренды за земли, находящиеся в собственности сельских поселений (за исключением земельных участков муниципальных бюджетных и автономных учреждений)\n","010"," 000 1110502510 0000 120","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nДоходы от сдачи в аренду имущества, находящегося в оперативном управлении органов государственной власти, органов местного самоуправления, органов управления государственными внебюджетными фондами и созданных ими учреждений (за исключением имущества бюджетных и автономных учреждений)\n","010"," 000 1110503000 0000 120",{"v":60000,"d":"60,000.00"},"-",{"v":60000,"d":"60,000.00"},"-","-","-","-","-","-","-","-",{"v":60000,"d":"60,000.00"},"-","  \nДоходы от сдачи в аренду имущества, находящегося в оперативном управлении органов государственной власти, органов местного самоуправления, органов управления государственными внебюджетными фондами и созданных ими учреждений (за исключением имущества бюджетных и автономных учреждений)\n","010"," 000 1110503000 0000 120",{"v":23901.33,"d":"23,901.33"},"-",{"v":23901.33,"d":"23,901.33"},"-","-","-","-","-","-","-","-",{"v":23901.33,"d":"23,901.33"},"-"]
["  \nДоходы от сдачи в аренду имущества, находящегося в оперативном управлении органов управления сельских поселений и созданных ими учреждений (за исключением имущества муниципальных бюджетных и автономных учреждений)\n","010"," 000 1110503510 0000 120",{"v":60000,"d":"60,000.00"},"-",{"v":60000,"d":"60,000.00"},"-","-","-","-","-","-","-","-",{"v":60000,"d":"60,000.00"},"-","  \nДоходы от сдачи в аренду имущества, находящегося в оперативном управлении органов управления сельских поселений и созданных ими учреждений (за исключением имущества муниципальных бюджетных и автономных учреждений)\n","010"," 000 1110503510 0000 120",{"v":23901.33,"d":"23,901.33"},"-",{"v":23901.33,"d":"23,901.33"},"-","-","-","-","-","-","-","-",{"v":23901.33,"d":"23,901.33"},"-"]
["  \nБЕЗВОЗМЕЗДНЫЕ ПОСТУПЛЕНИЯ\n","010"," 000 2000000000 0000 000",{"v":8805540.91,"d":"8,805,540.91"},"-",{"v":8805540.91,"d":"8,805,540.91"},"-","-","-","-","-","-","-","-",{"v":8805540.91,"d":"8,805,540.91"},"-","  \nБЕЗВОЗМЕЗДНЫЕ ПОСТУПЛЕНИЯ\n","010"," 000 2000000000 0000 000",{"v":2295239.25,"d":"2,295,239.25"},"-",{"v":2295239.25,"d":"2,295,239.25"},"-","-","-","-","-","-","-","-",{"v":2295239.25,"d":"2,295,239.25"},"-"]
["  \nБЕЗВОЗМЕЗДНЫЕ ПОСТУПЛЕНИЯ ОТ ДРУГИХ БЮДЖЕТОВ БЮДЖЕТНОЙ СИСТЕМЫ РОССИЙСКОЙ ФЕДЕРАЦИИ\n","010"," 000 2020000000 0000 000",{"v":8805540.91,"d":"8,805,540.91"},"-",{"v":8805540.91,"d":"8,805,540.91"},"-","-","-","-","-","-","-","-",{"v":8805540.91,"d":"8,805,540.91"},"-","  \nБЕЗВОЗМЕЗДНЫЕ ПОСТУПЛЕНИЯ ОТ ДРУГИХ БЮДЖЕТОВ БЮДЖЕТНОЙ СИСТЕМЫ РОССИЙСКОЙ ФЕДЕРАЦИИ\n","010"," 000 2020000000 0000 000",{"v":2291508.37,"d":"2,291,508.37"},"-",{"v":2291508.37,"d":"2,291,508.37"},"-","-","-","-","-","-","-","-",{"v":2291508.37,"d":"2,291,508.37"},"-"]
["  \nДотации бюджетам бюджетной системы Российской Федерации\n","010"," 000 2021000000 0000 150",{"v":7830600,"d":"7,830,600.00"},"-",{"v":7830600,"d":"7,830,600.00"},"-","-","-","-","-","-","-","-",{"v":7830600,"d":"7,830,600.00"},"-","  \nДотации бюджетам бюджетной системы Российской Федерации\n","010"," 000 2021000000 0000 150",{"v":1957650,"d":"1,957,650.00"},"-",{"v":1957650,"d":"1,957,650.00"},"-","-","-","-","-","-","-","-",{"v":1957650,"d":"1,957,650.00"},"-"]
["  \nДотации бюджетам на поддержку мер по обеспечению сбалансированности бюджетов\n","010"," 000 2021500200 0000 150",{"v":7830600,"d":"7,830,600.00"},"-",{"v":7830600,"d":"7,830,600.00"},"-","-","-","-","-","-","-","-",{"v":7830600,"d":"7,830,600.00"},"-","  \nДотации бюджетам на поддержку мер по обеспечению сбалансированности бюджетов\n","010"," 000 2021500200 0000 150",{"v":1957650,"d":"1,957,650.00"},"-",{"v":1957650,"d":"1,957,650.00"},"-","-","-","-","-","-","-","-",{"v":1957650,"d":"1,957,650.00"},"-"]
["  \nДотации бюджетам сельских поселений на поддержку мер по обеспечению сбалансированности бюджетов\n","010"," 000 2021500210 0000 150",{"v":7830600,"d":"7,830,600.00"},"-",{"v":7830600,"d":"7,830,600.00"},"-","-","-","-","-","-","-","-",{"v":7830600,"d":"7,830,600.00"},"-","  \nДотации бюджетам сельских поселений на поддержку мер по обеспечению сбалансированности бюджетов\n","010"," 000 2021500210 0000 150",{"v":1957650,"d":"1,957,650.00"},"-",{"v":1957650,"d":"1,957,650.00"},"-","-","-","-","-","-","-","-",{"v":1957650,"d":"1,957,650.00"},"-"]
["  \nСубсидии бюджетам бюджетной системы Российской Федерации (межбюджетные субсидии)\n","010"," 000 2022000000 0000 150",{"v":150144.91,"d":"150,144.91"},"-",{"v":150144.91,"d":"150,144.91"},"-","-","-","-","-","-","-","-",{"v":150144.91,"d":"150,144.91"},"-","  \nСубсидии бюджетам бюджетной системы Российской Федерации (межбюджетные субсидии)\n","010"," 000 2022000000 0000 150","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nСубсидии бюджетам на обеспечение развития и укрепления материально-технической базы домов культуры в населенных пунктах с числом жителей до 50 тысяч человек\n","010"," 000 2022546700 0000 150",{"v":150144.91,"d":"150,144.91"},"-",{"v":150144.91,"d":"150,144.91"},"-","-","-","-","-","-","-","-",{"v":150144.91,"d":"150,144.91"},"-","  \nСубсидии бюджетам на обеспечение развития и укрепления материально-технической базы домов культуры в населенных пунктах с числом жителей до 50 тысяч человек\n","010"," 000 2022546700 0000 150","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nСубсидии бюджетам сельских поселений на обеспечение развития и укрепления материально-технической базы домов культуры в населенных пунктах с числом жителей до 50 тысяч человек\n","010"," 000 2022546710 0000 150",{"v":150144.91,"d":"150,144.91"},"-",{"v":150144.91,"d":"150,144.91"},"-","-","-","-","-","-","-","-",{"v":150144.91,"d":"150,144.91"},"-","  \nСубсидии бюджетам сельских поселений на обеспечение развития и укрепления материально-технической базы домов культуры в населенных пунктах с числом жителей до 50 тысяч человек\n","010"," 000 2022546710 0000 150","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nСубвенции бюджетам бюджетной системы Российской Федерации\n","010"," 000 2023000000 0000 150",{"v":227700,"d":"227,700.00"},"-",{"v":227700,"d":"227,700.00"},"-","-","-","-","-","-","-","-",{"v":227700,"d":"227,700.00"},"-","  \nСубвенции бюджетам бюджетной системы Российской Федерации\n","010"," 000 2023000000 0000 150",{"v":35310.37,"d":"35,310.37"},"-",{"v":35310.37,"d":"35,310.37"},"-","-","-","-","-","-","-","-",{"v":35310.37,"d":"35,310.37"},"-"]
["  \nСубвенции бюджетам на осуществление первичного воинского учета на территориях, где отсутствуют военные комиссариаты\n","010"," 000 2023511800 0000 150",{"v":227700,"d":"227,700.00"},"-",{"v":227700,"d":"227,700.00"},"-","-","-","-","-","-","-","-",{"v":227700,"d":"227,700.00"},"-","  \nСубвенции бюджетам на осуществление первичного воинского учета на территориях, где отсутствуют военные комиссариаты\n","010"," 000 2023511800 0000 150",{"v":35310.37,"d":"35,310.37"},"-",{"v":35310.37,"d":"35,310.37"},"-","-","-","-","-","-","-","-",{"v":35310.37,"d":"35,310.37"},"-"]
["  \nСубвенции бюджетам сельских поселений на осуществление первичного воинского учета на территориях, где отсутствуют военные комиссариаты\n","010"," 000 2023511810 0000 150",{"v":227700,"d":"227,700.00"},"-",{"v":227700,"d":"227,700.00"},"-","-","-","-","-","-","-","-",{"v":227700,"d":"227,700.00"},"-","  \nСубвенции бюджетам сельских поселений на осуществление первичного воинского учета на территориях, где отсутствуют военные комиссариаты\n","010"," 000 2023511810 0000 150",{"v":35310.37,"d":"35,310.37"},"-",{"v":35310.37,"d":"35,310.37"},"-","-","-","-","-","-","-","-",{"v":35310.37,"d":"35,310.37"},"-"]
["  \nИные межбюджетные трансферты\n","010"," 000 2024000000 0000 150",{"v":597096,"d":"597,096.00"},"-",{"v":597096,"d":"597,096.00"},"-","-","-","-","-","-","-","-",{"v":597096,"d":"597,096.00"},"-","  \nИные межбюджетные трансферты\n","010"," 000 2024000000 0000 150",{"v":298548,"d":"298,548.00"},"-",{"v":298548,"d":"298,548.00"},"-","-","-","-","-","-","-","-",{"v":298548,"d":"298,548.00"},"-"]
["  \nМежбюджетные трансферты, передаваемые бюджетам муниципальных образований на осуществление части полномочий по решению вопросов местного значения в соответствии с заключенными соглашениями\n","010"," 000 2024001400 0000 150",{"v":597096,"d":"597,096.00"},"-",{"v":597096,"d":"597,096.00"},"-","-","-","-","-","-","-","-",{"v":597096,"d":"597,096.00"},"-","  \nМежбюджетные трансферты, передаваемые бюджетам муниципальных образований на осуществление части полномочий по решению вопросов местного значения в соответствии с заключенными соглашениями\n","010"," 000 2024001400 0000 150",{"v":298548,"d":"298,548.00"},"-",{"v":298548,"d":"298,548.00"},"-","-","-","-","-","-","-","-",{"v":298548,"d":"298,548.00"},"-"]
["  \nМежбюджетные трансферты, передаваемые бюджетам сельских поселений из бюджетов муниципальных районов на осуществление части полномочий по решению вопросов местного значения в соответствии с заключенными соглашениями\n","010"," 000 2024001410 0000 150",{"v":597096,"d":"597,096.00"},"-",{"v":597096,"d":"597,096.00"},"-","-","-","-","-","-","-","-",{"v":597096,"d":"597,096.00"},"-","  \nМежбюджетные трансферты, передаваемые бюджетам сельских поселений из бюджетов муниципальных районов на осуществление части полномочий по решению вопросов местного значения в соответствии с заключенными соглашениями\n","010"," 000 2024001410 0000 150",{"v":298548,"d":"298,548.00"},"-",{"v":298548,"d":"298,548.00"},"-","-","-","-","-","-","-","-",{"v":298548,"d":"298,548.00"},"-"]
["  \nДОХОДЫ БЮДЖЕТОВ БЮДЖЕТНОЙ СИСТЕМЫ РОССИЙСКОЙ ФЕДЕРАЦИИ ОТ ВОЗВРАТА ОСТАТКОВ СУБСИДИЙ, СУБВЕНЦИЙ И ИНЫХ МЕЖБЮДЖЕТНЫХ ТРАНСФЕРТОВ, ИМЕЮЩИХ ЦЕЛЕВОЕ НАЗНАЧЕНИЕ, ПРОШЛЫХ ЛЕТ\n","010"," 000 2180000000 0000 000","-","-","-","-","-","-","-","-","-","-","-","-","-","  \nДОХОДЫ БЮДЖЕТОВ БЮДЖЕТНОЙ СИСТЕМЫ РОССИЙСКОЙ ФЕДЕРАЦИИ ОТ ВОЗВРАТА ОСТАТКОВ СУБСИДИЙ, СУБВЕНЦИЙ И ИНЫХ МЕЖБЮДЖЕТНЫХ ТРАНСФЕРТОВ, ИМЕЮЩИХ ЦЕЛЕВОЕ НАЗНАЧЕНИЕ, ПРОШЛЫХ ЛЕТ\n","010"," 000 2180000000 0000 000",{"v":3730.88,"d":"3,730.88"},"-",{"v":3730.88,"d":"3,730.88"},"-","-","-","-","-","-","-","-",{"v":3730.88,"d":"3,730.88"},"-"]
["  \nДоходы бюджетов бюджетной системы Российской Федерации от возврата бюджетами бюджетной системы Российской Федерации остатков субсидий, субвенций и иных межбюджетных трансфертов, имеющих целевое назначение, прошлых лет, а также от возврата организациями остатков субсидий прошлых лет\n","010"," 000 2180000000 0000 150","-","-","-","-","-","-","-","-","-","-","-","-","-","  \nДоходы бюджетов бюджетной системы Российской Федерации от возврата бюджетами бюджетной системы Российской Федерации остатков субсидий, субвенций и иных межбюджетных трансфертов, имеющих целевое назначение, прошлых лет, а также от возврата организациями остатков субсидий прошлых лет\n","010"," 000 2180000000 0000 150",{"v":3730.88,"d":"3,730.88"},"-",{"v":3730.88,"d":"3,730.88"},"-","-","-","-","-","-","-","-",{"v":3730.88,"d":"3,730.88"},"-"]
["  \nДоходы бюджетов сельских поселений от возврата бюджетами бюджетной системы Российской Федерации остатков субсидий, субвенций и иных межбюджетных трансфертов, имеющих целевое назначение, прошлых лет, а также от возврата организациями остатков субсидий прошлых лет\n","010"," 000 2180000010 0000 150","-","-","-","-","-","-","-","-","-","-","-","-","-","  \nДоходы бюджетов сельских поселений от возврата бюджетами бюджетной системы Российской Федерации остатков субсидий, субвенций и иных межбюджетных трансфертов, имеющих целевое назначение, прошлых лет, а также от возврата организациями остатков субсидий прошлых лет\n","010"," 000 2180000010 0000 150",{"v":3730.88,"d":"3,730.88"},"-",{"v":3730.88,"d":"3,730.88"},"-","-","-","-","-","-","-","-",{"v":3730.88,"d":"3,730.88"},"-"]
["  \nДоходы бюджетов сельских поселений от возврата остатков субсидий, субвенций и иных межбюджетных трансфертов, имеющих целевое назначение, прошлых лет из бюджетов муниципальных районов\n","010"," 000 2186001010 0000 150","-","-","-","-","-","-","-","-","-","-","-","-","-","  \nДоходы бюджетов сельских поселений от возврата остатков субсидий, субвенций и иных межбюджетных трансфертов, имеющих целевое назначение, прошлых лет из бюджетов муниципальных районов\n","010"," 000 2186001010 0000 150",{"v":3730.88,"d":"3,730.88"},"-",{"v":3730.88,"d":"3,730.88"},"-","-","-","-","-","-","-","-",{"v":3730.88,"d":"3,730.88"},"-"]

{"sheet":"Расходы","index":1,"n_rows":90,"n_cols":32,"rows_kept":90,"merged":[[1,15,1,17],[1,21,1,22],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,3,31]],"flags":["formulas_cached_only"]}
[]
["                                                            2. Расходы бюджета",{"$nulls":20},"     Форма 0503317  с.2"]
[]
["Наименование показателя","Код строи","Код расхода по бюджетной классификации","Утвержденные бюджетные назначения",{"$nulls":12},"Наименование показателя","Код строки","Код расхода по бюджетной классификации","Исполнено"]
[{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда",{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутри- городским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
["1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","1","2","3","17","18","19","20","21","22","23","24","25","26","27","28","29"]
["Расходы бюджета - ИТОГО","200","х",{"v":42261440.91,"d":"42,261,440.91"},"-",{"v":42261440.91,"d":"42,261,440.91"},"-","-","-","-","-","-","-","-",{"v":42261440.91,"d":"42,261,440.91"},"-","Расходы бюджета - ИТОГО","200","х",{"v":5103239.71,"d":"5,103,239.71"},"-",{"v":5103239.71,"d":"5,103,239.71"},"-","-","-","-","-","-","-","-",{"v":5103239.71,"d":"5,103,239.71"},"-"]
["в том числе: ",{"$nulls":15},"в том числе: "]
["  \nОБЩЕГОСУДАРСТВЕННЫЕ ВОПРОСЫ\n","200"," 000 0100 0000000000 000",{"v":12690733.51,"d":"12,690,733.51"},"-",{"v":12690733.51,"d":"12,690,733.51"},"-","-","-","-","-","-","-","-",{"v":12690733.51,"d":"12,690,733.51"},"-","  \nОБЩЕГОСУДАРСТВЕННЫЕ ВОПРОСЫ\n","200"," 000 0100 0000000000 000",{"v":1852742.4,"d":"1,852,742.40"},"-",{"v":1852742.4,"d":"1,852,742.40"},"-","-","-","-","-","-","-","-",{"v":1852742.4,"d":"1,852,742.40"},"-"]
["  \nФункционирование высшего должностного лица субъекта Российской Федерации и муниципального образования\n","200"," 000 0102 0000000000 000",{"v":1033300,"d":"1,033,300.00"},"-",{"v":1033300,"d":"1,033,300.00"},"-","-","-","-","-","-","-","-",{"v":1033300,"d":"1,033,300.00"},"-","  \nФункционирование высшего должностного лица субъекта Российской Федерации и муниципального образования\n","200"," 000 0102 0000000000 000",{"v":229745.85,"d":"229,745.85"},"-",{"v":229745.85,"d":"229,745.85"},"-","-","-","-","-","-","-","-",{"v":229745.85,"d":"229,745.85"},"-"]
["  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0102 0000000000 100",{"v":1033300,"d":"1,033,300.00"},"-",{"v":1033300,"d":"1,033,300.00"},"-","-","-","-","-","-","-","-",{"v":1033300,"d":"1,033,300.00"},"-","  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0102 0000000000 100",{"v":229745.85,"d":"229,745.85"},"-",{"v":229745.85,"d":"229,745.85"},"-","-","-","-","-","-","-","-",{"v":229745.85,"d":"229,745.85"},"-"]
["  \nРасходы на выплаты персоналу государственных (муниципальных) органов\n","200"," 000 0102 0000000000 120",{"v":1033300,"d":"1,033,300.00"},"-",{"v":1033300,"d":"1,033,300.00"},"-","-","-","-","-","-","-","-",{"v":1033300,"d":"1,033,300.00"},"-","  \nРасходы на выплаты персоналу государственных (муниципальных) органов\n","200"," 000 0102 0000000000 120",{"v":229745.85,"d":"229,745.85"},"-",{"v":229745.85,"d":"229,745.85"},"-","-","-","-","-","-","-","-",{"v":229745.85,"d":"229,745.85"},"-"]
["  \nФонд оплаты труда государственных (муниципальных) органов\n","200"," 000 0102 0000000000 121",{"v":749600,"d":"749,600.00"},"-",{"v":749600,"d":"749,600.00"},"-","-","-","-","-","-","-","-",{"v":749600,"d":"749,600.00"},"-","  \nФонд оплаты труда государственных (муниципальных) органов\n","200"," 000 0102 0000000000 121",{"v":182789.68,"d":"182,789.68"},"-",{"v":182789.68,"d":"182,789.68"},"-","-","-","-","-","-","-","-",{"v":182789.68,"d":"182,789.68"},"-"]
["  \nИные выплаты персоналу государственных (муниципальных) органов, за исключением фонда оплаты труда\n","200"," 000 0102 0000000000 122",{"v":44700,"d":"44,700.00"},"-",{"v":44700,"d":"44,700.00"},"-","-","-","-","-","-","-","-",{"v":44700,"d":"44,700.00"},"-","  \nИные выплаты персоналу государственных (муниципальных) органов, за исключением фонда оплаты труда\n","200"," 000 0102 0000000000 122","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nВзносы по обязательному социальному страхованию на выплаты денежного содержания и иные выплаты работникам государственных (муниципальных) органов\n","200"," 000 0102 0000000000 129",{"v":239000,"d":"239,000.00"},"-",{"v":239000,"d":"239,000.00"},"-","-","-","-","-","-","-","-",{"v":239000,"d":"239,000.00"},"-","  \nВзносы по обязательному социальному страхованию на выплаты денежного содержания и иные выплаты работникам государственных (муниципальных) органов\n","200"," 000 0102 0000000000 129",{"v":46956.17,"d":"46,956.17"},"-",{"v":46956.17,"d":"46,956.17"},"-","-","-","-","-","-","-","-",{"v":46956.17,"d":"46,956.17"},"-"]
["  \nФункционирование Правительства Российской Федерации, высших исполнительных органов государственной власти субъектов Российской Федерации, местных администраций\n","200"," 000 0104 0000000000 000",{"v":9600000,"d":"9,600,000.00"},"-",{"v":9600000,"d":"9,600,000.00"},"-","-","-","-","-","-","-","-",{"v":9600000,"d":"9,600,000.00"},"-","  \nФункционирование Правительства Российской Федерации, высших исполнительных органов государственной власти субъектов Российской Федерации, местных администраций\n","200"," 000 0104 0000000000 000",{"v":1456296.55,"d":"1,456,296.55"},"-",{"v":1456296.55,"d":"1,456,296.55"},"-","-","-","-","-","-","-","-",{"v":1456296.55,"d":"1,456,296.55"},"-"]
["  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0104 0000000000 100",{"v":4687100,"d":"4,687,100.00"},"-",{"v":4687100,"d":"4,687,100.00"},"-","-","-","-","-","-","-","-",{"v":4687100,"d":"4,687,100.00"},"-","  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0104 0000000000 100",{"v":887090.51,"d":"887,090.51"},"-",{"v":887090.51,"d":"887,090.51"},"-","-","-","-","-","-","-","-",{"v":887090.51,"d":"887,090.51"},"-"]
["  \nРасходы на выплаты персоналу государственных (муниципальных) органов\n","200"," 000 0104 0000000000 120",{"v":4687100,"d":"4,687,100.00"},"-",{"v":4687100,"d":"4,687,100.00"},"-","-","-","-","-","-","-","-",{"v":4687100,"d":"4,687,100.00"},"-","  \nРасходы на выплаты персоналу государственных (муниципальных) органов\n","200"," 000 0104 0000000000 120",{"v":887090.51,"d":"887,090.51"},"-",{"v":887090.51,"d":"887,090.51"},"-","-","-","-","-","-","-","-",{"v":887090.51,"d":"887,090.51"},"-"]
["  \nФонд оплаты труда государственных (муниципальных) органов\n","200"," 000 0104 0000000000 121",{"v":3494700,"d":"3,494,700.00"},"-",{"v":3494700,"d":"3,494,700.00"},"-","-","-","-","-","-","-","-",{"v":3494700,"d":"3,494,700.00"},"-","  \nФонд оплаты труда государственных (муниципальных) органов\n","200"," 000 0104 0000000000 121",{"v":703331.51,"d":"703,331.51"},"-",{"v":703331.51,"d":"703,331.51"},"-","-","-","-","-","-","-","-",{"v":703331.51,"d":"703,331.51"},"-"]
["  \nИные выплаты персоналу государственных (муниципальных) органов, за исключением фонда оплаты труда\n","200"," 000 0104 0000000000 122",{"v":108000,"d":"108,000.00"},"-",{"v":108000,"d":"108,000.00"},"-","-","-","-","-","-","-","-",{"v":108000,"d":"108,000.00"},"-","  \nИные выплаты персоналу государственных (муниципальных) органов, за исключением фонда оплаты труда\n","200"," 000 0104 0000000000 122","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nВзносы по обязательному социальному страхованию на выплаты денежного содержания и иные выплаты работникам государственных (муниципальных) органов\n","200"," 000 0104 0000000000 129",{"v":1084400,"d":"1,084,400.00"},"-",{"v":1084400,"d":"1,084,400.00"},"-","-","-","-","-","-","-","-",{"v":1084400,"d":"1,084,400.00"},"-","  \nВзносы по обязательному социальному страхованию на выплаты денежного содержания и иные выплаты работникам государственных (муниципальных) органов\n","200"," 000 0104 0000000000 129",{"v":183759,"d":"183,759.00"},"-",{"v":183759,"d":"183,759.00"},"-","-","-","-","-","-","-","-",{"v":183759,"d":"183,759.00"},"-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0104 0000000000 200",{"v":4712900,"d":"4,712,900.00"},"-",{"v":4712900,"d":"4,712,900.00"},"-","-","-","-","-","-","-","-",{"v":4712900,"d":"4,712,900.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0104 0000000000 200",{"v":540357.04,"d":"540,357.04"},"-",{"v":540357.04,"d":"540,357.04"},"-","-","-","-","-","-","-","-",{"v":540357.04,"d":"540,357.04"},"-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0104 0000000000 240",{"v":4712900,"d":"4,712,900.00"},"-",{"v":4712900,"d":"4,712,900.00"},"-","-","-","-","-","-","-","-",{"v":4712900,"d":"4,712,900.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0104 0000000000 240",{"v":540357.04,"d":"540,357.04"},"-",{"v":540357.04,"d":"540,357.04"},"-","-","-","-","-","-","-","-",{"v":540357.04,"d":"540,357.04"},"-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0104 0000000000 244",{"v":4302560,"d":"4,302,560.00"},"-",{"v":4302560,"d":"4,302,560.00"},"-","-","-","-","-","-","-","-",{"v":4302560,"d":"4,302,560.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0104 0000000000 244",{"v":391087.37,"d":"391,087.37"},"-",{"v":391087.37,"d":"391,087.37"},"-","-","-","-","-","-","-","-",{"v":391087.37,"d":"391,087.37"},"-"]
["  \nЗакупка энергетических ресурсов\n","200"," 000 0104 0000000000 247",{"v":410340,"d":"410,340.00"},"-",{"v":410340,"d":"410,340.00"},"-","-","-","-","-","-","-","-",{"v":410340,"d":"410,340.00"},"-","  \nЗакупка энергетических ресурсов\n","200"," 000 0104 0000000000 247",{"v":149269.67,"d":"149,269.67"},"-",{"v":149269.67,"d":"149,269.67"},"-","-","-","-","-","-","-","-",{"v":149269.67,"d":"149,269.67"},"-"]
["  \nИные бюджетные ассигнования\n","200"," 000 0104 0000000000 800",{"v":200000,"d":"200,000.00"},"-",{"v":200000,"d":"200,000.00"},"-","-","-","-","-","-","-","-",{"v":200000,"d":"200,000.00"},"-","  \nИные бюджетные ассигнования\n","200"," 000 0104 0000000000 800",{"v":28849,"d":"28,849.00"},"-",{"v":28849,"d":"28,849.00"},"-","-","-","-","-","-","-","-",{"v":28849,"d":"28,849.00"},"-"]
["  \nУплата налогов, сборов и иных платежей\n","200"," 000 0104 0000000000 850",{"v":200000,"d":"200,000.00"},"-",{"v":200000,"d":"200,000.00"},"-","-","-","-","-","-","-","-",{"v":200000,"d":"200,000.00"},"-","  \nУплата налогов, сборов и иных платежей\n","200"," 000 0104 0000000000 850",{"v":28849,"d":"28,849.00"},"-",{"v":28849,"d":"28,849.00"},"-","-","-","-","-","-","-","-",{"v":28849,"d":"28,849.00"},"-"]
["  \nУплата налога на имущество организаций и земельного налога\n","200"," 000 0104 0000000000 851",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-",{"v":50000,"d":"50,000.00"},"-","  \nУплата налога на имущество организаций и земельного налога\n","200"," 000 0104 0000000000 851",{"v":9167,"d":"9,167.00"},"-",{"v":9167,"d":"9,167.00"},"-","-","-","-","-","-","-","-",{"v":9167,"d":"9,167.00"},"-"]
["  \nУплата прочих налогов, сборов\n","200"," 000 0104 0000000000 852",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-",{"v":50000,"d":"50,000.00"},"-","  \nУплата прочих налогов, сборов\n","200"," 000 0104 0000000000 852",{"v":19682,"d":"19,682.00"},"-",{"v":19682,"d":"19,682.00"},"-","-","-","-","-","-","-","-",{"v":19682,"d":"19,682.00"},"-"]
["  \nУплата иных платежей\n","200"," 000 0104 0000000000 853",{"v":100000,"d":"100,000.00"},"-",{"v":100000,"d":"100,000.00"},"-","-","-","-","-","-","-","-",{"v":100000,"d":"100,000.00"},"-","  \nУплата иных платежей\n","200"," 000 0104 0000000000 853","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nОбеспечение деятельности финансовых, налоговых и таможенных органов и органов финансового (финансово-бюджетного) надзора\n","200"," 000 0106 0000000000 000",{"v":233400,"d":"233,400.00"},"-",{"v":233400,"d":"233,400.00"},"-","-","-","-","-","-","-","-",{"v":233400,"d":"233,400.00"},"-","  \nОбеспечение деятельности финансовых, налоговых и таможенных органов и органов финансового (финансово-бюджетного) надзора\n","200"," 000 0106 0000000000 000",{"v":116700,"d":"116,700.00"},"-",{"v":116700,"d":"116,700.00"},"-","-","-","-","-","-","-","-",{"v":116700,"d":"116,700.00"},"-"]
["  \nМежбюджетные трансферты\n","200"," 000 0106 0000000000 500",{"v":233400,"d":"233,400.00"},"-",{"v":233400,"d":"233,400.00"},"-","-","-","-","-","-","-","-",{"v":233400,"d":"233,400.00"},"-","  \nМежбюджетные трансферты\n","200"," 000 0106 0000000000 500",{"v":116700,"d":"116,700.00"},"-",{"v":116700,"d":"116,700.00"},"-","-","-","-","-","-","-","-",{"v":116700,"d":"116,700.00"},"-"]
["  \nИные межбюджетные трансферты\n","200"," 000 0106 0000000000 540",{"v":233400,"d":"233,400.00"},"-",{"v":233400,"d":"233,400.00"},"-","-","-","-","-","-","-","-",{"v":233400,"d":"233,400.00"},"-","  \nИные межбюджетные трансферты\n","200"," 000 0106 0000000000 540",{"v":116700,"d":"116,700.00"},"-",{"v":116700,"d":"116,700.00"},"-","-","-","-","-","-","-","-",{"v":116700,"d":"116,700.00"},"-"]
["  \nРезервные фонды\n","200"," 000 0111 0000000000 000",{"v":175033.51,"d":"175,033.51"},"-",{"v":175033.51,"d":"175,033.51"},"-","-","-","-","-","-","-","-",{"v":175033.51,"d":"175,033.51"},"-","  \nРезервные фонды\n","200"," 000 0111 0000000000 000","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные бюджетные ассигнования\n","200"," 000 0111 0000000000 800",{"v":175033.51,"d":"175,033.51"},"-",{"v":175033.51,"d":"175,033.51"},"-","-","-","-","-","-","-","-",{"v":175033.51,"d":"175,033.51"},"-","  \nИные бюджетные ассигнования\n","200"," 000 0111 0000000000 800","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nРезервные средства\n","200"," 000 0111 0000000000 870",{"v":175033.51,"d":"175,033.51"},"-",{"v":175033.51,"d":"175,033.51"},"-","-","-","-","-","-","-","-",{"v":175033.51,"d":"175,033.51"},"-","  \nРезервные средства\n","200"," 000 0111 0000000000 870","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nДругие общегосударственные вопросы\n","200"," 000 0113 0000000000 000",{"v":1649000,"d":"1,649,000.00"},"-",{"v":1649000,"d":"1,649,000.00"},"-","-","-","-","-","-","-","-",{"v":1649000,"d":"1,649,000.00"},"-","  \nДругие общегосударственные вопросы\n","200"," 000 0113 0000000000 000",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-",{"v":50000,"d":"50,000.00"},"-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0113 0000000000 200",{"v":1649000,"d":"1,649,000.00"},"-",{"v":1649000,"d":"1,649,000.00"},"-","-","-","-","-","-","-","-",{"v":1649000,"d":"1,649,000.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0113 0000000000 200",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-",{"v":50000,"d":"50,000.00"},"-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0113 0000000000 240",{"v":1649000,"d":"1,649,000.00"},"-",{"v":1649000,"d":"1,649,000.00"},"-","-","-","-","-","-","-","-",{"v":1649000,"d":"1,649,000.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0113 0000000000 240",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-",{"v":50000,"d":"50,000.00"},"-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0113 0000000000 244",{"v":1649000,"d":"1,649,000.00"},"-",{"v":1649000,"d":"1,649,000.00"},"-","-","-","-","-","-","-","-",{"v":1649000,"d":"1,649,000.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0113 0000000000 244",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-",{"v":50000,"d":"50,000.00"},"-"]
["  \nНАЦИОНАЛЬНАЯ ОБОРОНА\n","200"," 000 0200 0000000000 000",{"v":227700,"d":"227,700.00"},"-",{"v":227700,"d":"227,700.00"},"-","-","-","-","-","-","-","-",{"v":227700,"d":"227,700.00"},"-","  \nНАЦИОНАЛЬНАЯ ОБОРОНА\n","200"," 000 0200 0000000000 000",{"v":35310.37,"d":"35,310.37"},"-",{"v":35310.37,"d":"35,310.37"},"-","-","-","-","-","-","-","-",{"v":35310.37,"d":"35,310.37"},"-"]
["  \nМобилизационная и вневойсковая подготовка\n","200"," 000 0203 0000000000 000",{"v":227700,"d":"227,700.00"},"-",{"v":227700,"d":"227,700.00"},"-","-","-","-","-","-","-","-",{"v":227700,"d":"227,700.00"},"-","  \nМобилизационная и вневойсковая подготовка\n","200"," 000 0203 0000000000 000",{"v":35310.37,"d":"35,310.37"},"-",{"v":35310.37,"d":"35,310.37"},"-","-","-","-","-","-","-","-",{"v":35310.37,"d":"35,310.37"},"-"]
["  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0203 0000000000 100",{"v":200400,"d":"200,400.00"},"-",{"v":200400,"d":"200,400.00"},"-","-","-","-","-","-","-","-",{"v":200400,"d":"200,400.00"},"-","  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0203 0000000000 100",{"v":35310.37,"d":"35,310.37"},"-",{"v":35310.37,"d":"35,310.37"},"-","-","-","-","-","-","-","-",{"v":35310.37,"d":"35,310.37"},"-"]
["  \nРасходы на выплаты персоналу государственных (муниципальных) органов\n","200"," 000 0203 0000000000 120",{"v":200400,"d":"200,400.00"},"-",{"v":200400,"d":"200,400.00"},"-","-","-","-","-","-","-","-",{"v":200400,"d":"200,400.00"},"-","  \nРасходы на выплаты персоналу государственных (муниципальных) органов\n","200"," 000 0203 0000000000 120",{"v":35310.37,"d":"35,310.37"},"-",{"v":35310.37,"d":"35,310.37"},"-","-","-","-","-","-","-","-",{"v":35310.37,"d":"35,310.37"},"-"]
["  \nФонд оплаты труда государственных (муниципальных) органов\n","200"," 000 0203 0000000000 121",{"v":153900,"d":"153,900.00"},"-",{"v":153900,"d":"153,900.00"},"-","-","-","-","-","-","-","-",{"v":153900,"d":"153,900.00"},"-","  \nФонд оплаты труда государственных (муниципальных) органов\n","200"," 000 0203 0000000000 121",{"v":27584,"d":"27,584.00"},"-",{"v":27584,"d":"27,584.00"},"-","-","-","-","-","-","-","-",{"v":27584,"d":"27,584.00"},"-"]
["  \nВзносы по обязательному социальному страхованию на выплаты денежного содержания и иные выплаты работникам государственных (муниципальных) органов\n","200"," 000 0203 0000000000 129",{"v":46500,"d":"46,500.00"},"-",{"v":46500,"d":"46,500.00"},"-","-","-","-","-","-","-","-",{"v":46500,"d":"46,500.00"},"-","  \nВзносы по обязательному социальному страхованию на выплаты денежного содержания и иные выплаты работникам государственных (муниципальных) органов\n","200"," 000 0203 0000000000 129",{"v":7726.37,"d":"7,726.37"},"-",{"v":7726.37,"d":"7,726.37"},"-","-","-","-","-","-","-","-",{"v":7726.37,"d":"7,726.37"},"-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0203 0000000000 200",{"v":27300,"d":"27,300.00"},"-",{"v":27300,"d":"27,300.00"},"-","-","-","-","-","-","-","-",{"v":27300,"d":"27,300.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0203 0000000000 200","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0203 0000000000 240",{"v":27300,"d":"27,300.00"},"-",{"v":27300,"d":"27,300.00"},"-","-","-","-","-","-","-","-",{"v":27300,"d":"27,300.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0203 0000000000 240","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0203 0000000000 244",{"v":27300,"d":"27,300.00"},"-",{"v":27300,"d":"27,300.00"},"-","-","-","-","-","-","-","-",{"v":27300,"d":"27,300.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0203 0000000000 244","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nНАЦИОНАЛЬНАЯ БЕЗОПАСНОСТЬ И ПРАВООХРАНИТЕЛЬНАЯ ДЕЯТЕЛЬНОСТЬ\n","200"," 000 0300 0000000000 000",{"v":200000,"d":"200,000.00"},"-",{"v":200000,"d":"200,000.00"},"-","-","-","-","-","-","-","-",{"v":200000,"d":"200,000.00"},"-","  \nНАЦИОНАЛЬНАЯ БЕЗОПАСНОСТЬ И ПРАВООХРАНИТЕЛЬНАЯ ДЕЯТЕЛЬНОСТЬ\n","200"," 000 0300 0000000000 000","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nЗащита населения и территории от чрезвычайных ситуаций природного и техногенного характера, пожарная безопасность\n","200"," 000 0310 0000000000 000",{"v":200000,"d":"200,000.00"},"-",{"v":200000,"d":"200,000.00"},"-","-","-","-","-","-","-","-",{"v":200000,"d":"200,000.00"},"-","  \nЗащита населения и территории от чрезвычайных ситуаций природного и техногенного характера, пожарная безопасность\n","200"," 000 0310 0000000000 000","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0310 0000000000 200",{"v":200000,"d":"200,000.00"},"-",{"v":200000,"d":"200,000.00"},"-","-","-","-","-","-","-","-",{"v":200000,"d":"200,000.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0310 0000000000 200","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0310 0000000000 240",{"v":200000,"d":"200,000.00"},"-",{"v":200000,"d":"200,000.00"},"-","-","-","-","-","-","-","-",{"v":200000,"d":"200,000.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0310 0000000000 240","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0310 0000000000 244",{"v":200000,"d":"200,000.00"},"-",{"v":200000,"d":"200,000.00"},"-","-","-","-","-","-","-","-",{"v":200000,"d":"200,000.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0310 0000000000 244","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nНАЦИОНАЛЬНАЯ ЭКОНОМИКА\n","200"," 000 0400 0000000000 000",{"v":691296,"d":"691,296.00"},"-",{"v":691296,"d":"691,296.00"},"-","-","-","-","-","-","-","-",{"v":691296,"d":"691,296.00"},"-","  \nНАЦИОНАЛЬНАЯ ЭКОНОМИКА\n","200"," 000 0400 0000000000 000",{"v":315600,"d":"315,600.00"},"-",{"v":315600,"d":"315,600.00"},"-","-","-","-","-","-","-","-",{"v":315600,"d":"315,600.00"},"-"]
["  \nДорожное хозяйство (дорожные фонды)\n","200"," 000 0409 0000000000 000",{"v":597096,"d":"597,096.00"},"-",{"v":597096,"d":"597,096.00"},"-","-","-","-","-","-","-","-",{"v":597096,"d":"597,096.00"},"-","  \nДорожное хозяйство (дорожные фонды)\n","200"," 000 0409 0000000000 000",{"v":268500,"d":"268,500.00"},"-",{"v":268500,"d":"268,500.00"},"-","-","-","-","-","-","-","-",{"v":268500,"d":"268,500.00"},"-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0409 0000000000 200",{"v":597096,"d":"597,096.00"},"-",{"v":597096,"d":"597,096.00"},"-","-","-","-","-","-","-","-",{"v":597096,"d":"597,096.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0409 0000000000 200",{"v":268500,"d":"268,500.00"},"-",{"v":268500,"d":"268,500.00"},"-","-","-","-","-","-","-","-",{"v":268500,"d":"268,500.00"},"-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0409 0000000000 240",{"v":597096,"d":"597,096.00"},"-",{"v":597096,"d":"597,096.00"},"-","-","-","-","-","-","-","-",{"v":597096,"d":"597,096.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0409 0000000000 240",{"v":268500,"d":"268,500.00"},"-",{"v":268500,"d":"268,500.00"},"-","-","-","-","-","-","-","-",{"v":268500,"d":"268,500.00"},"-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0409 0000000000 244",{"v":597096,"d":"597,096.00"},"-",{"v":597096,"d":"597,096.00"},"-","-","-","-","-","-","-","-",{"v":597096,"d":"597,096.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0409 0000000000 244",{"v":268500,"d":"268,500.00"},"-",{"v":268500,"d":"268,500.00"},"-","-","-","-","-","-","-","-",{"v":268500,"d":"268,500.00"},"-"]
["  \nДругие вопросы в области национальной экономики\n","200"," 000 0412 0000000000 000",{"v":94200,"d":"94,200.00"},"-",{"v":94200,"d":"94,200.00"},"-","-","-","-","-","-","-","-",{"v":94200,"d":"94,200.00"},"-","  \nДругие вопросы в области национальной экономики\n","200"," 000 0412 0000000000 000",{"v":47100,"d":"47,100.00"},"-",{"v":47100,"d":"47,100.00"},"-","-","-","-","-","-","-","-",{"v":47100,"d":"47,100.00"},"-"]
["  \nМежбюджетные трансферты\n","200"," 000 0412 0000000000 500",{"v":94200,"d":"94,200.00"},"-",{"v":94200,"d":"94,200.00"},"-","-","-","-","-","-","-","-",{"v":94200,"d":"94,200.00"},"-","  \nМежбюджетные трансферты\n","200"," 000 0412 0000000000 500",{"v":47100,"d":"47,100.00"},"-",{"v":47100,"d":"47,100.00"},"-","-","-","-","-","-","-","-",{"v":47100,"d":"47,100.00"},"-"]
["  \nИные межбюджетные трансферты\n","200"," 000 0412 0000000000 540",{"v":94200,"d":"94,200.00"},"-",{"v":94200,"d":"94,200.00"},"-","-","-","-","-","-","-","-",{"v":94200,"d":"94,200.00"},"-","  \nИные межбюджетные трансферты\n","200"," 000 0412 0000000000 540",{"v":47100,"d":"47,100.00"},"-",{"v":47100,"d":"47,100.00"},"-","-","-","-","-","-","-","-",{"v":47100,"d":"47,100.00"},"-"]
["  \nЖИЛИЩНО-КОММУНАЛЬНОЕ ХОЗЯЙСТВО\n","200"," 000 0500 0000000000 000",{"v":18066600,"d":"18,066,600.00"},"-",{"v":18066600,"d":"18,066,600.00"},"-","-","-","-","-","-","-","-",{"v":18066600,"d":"18,066,600.00"},"-","  \nЖИЛИЩНО-КОММУНАЛЬНОЕ ХОЗЯЙСТВО\n","200"," 000 0500 0000000000 000",{"v":1460501.99,"d":"1,460,501.99"},"-",{"v":1460501.99,"d":"1,460,501.99"},"-","-","-","-","-","-","-","-",{"v":1460501.99,"d":"1,460,501.99"},"-"]
["  \nБлагоустройство\n","200"," 000 0503 0000000000 000",{"v":18066600,"d":"18,066,600.00"},"-",{"v":18066600,"d":"18,066,600.00"},"-","-","-","-","-","-","-","-",{"v":18066600,"d":"18,066,600.00"},"-","  \nБлагоустройство\n","200"," 000 0503 0000000000 000",{"v":1460501.99,"d":"1,460,501.99"},"-",{"v":1460501.99,"d":"1,460,501.99"},"-","-","-","-","-","-","-","-",{"v":1460501.99,"d":"1,460,501.99"},"-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0503 0000000000 200",{"v":18066600,"d":"18,066,600.00"},"-",{"v":18066600,"d":"18,066,600.00"},"-","-","-","-","-","-","-","-",{"v":18066600,"d":"18,066,600.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0503 0000000000 200",{"v":1460501.99,"d":"1,460,501.99"},"-",{"v":1460501.99,"d":"1,460,501.99"},"-","-","-","-","-","-","-","-",{"v":1460501.99,"d":"1,460,501.99"},"-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0503 0000000000 240",{"v":18066600,"d":"18,066,600.00"},"-",{"v":18066600,"d":"18,066,600.00"},"-","-","-","-","-","-","-","-",{"v":18066600,"d":"18,066,600.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0503 0000000000 240",{"v":1460501.99,"d":"1,460,501.99"},"-",{"v":1460501.99,"d":"1,460,501.99"},"-","-","-","-","-","-","-","-",{"v":1460501.99,"d":"1,460,501.99"},"-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0503 0000000000 244",{"v":15066600,"d":"15,066,600.00"},"-",{"v":15066600,"d":"15,066,600.00"},"-","-","-","-","-","-","-","-",{"v":15066600,"d":"15,066,600.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0503 0000000000 244",{"v":973774.15,"d":"973,774.15"},"-",{"v":973774.15,"d":"973,774.15"},"-","-","-","-","-","-","-","-",{"v":973774.15,"d":"973,774.15"},"-"]
["  \nЗакупка энергетических ресурсов\n","200"," 000 0503 0000000000 247",{"v":3000000,"d":"3,000,000.00"},"-",{"v":3000000,"d":"3,000,000.00"},"-","-","-","-","-","-","-","-",{"v":3000000,"d":"3,000,000.00"},"-","  \nЗакупка энергетических ресурсов\n","200"," 000 0503 0000000000 247",{"v":486727.84,"d":"486,727.84"},"-",{"v":486727.84,"d":"486,727.84"},"-","-","-","-","-","-","-","-",{"v":486727.84,"d":"486,727.84"},"-"]
["  \nКУЛЬТУРА, КИНЕМАТОГРАФИЯ\n","200"," 000 0800 0000000000 000",{"v":9650144.91,"d":"9,650,144.91"},"-",{"v":9650144.91,"d":"9,650,144.91"},"-","-","-","-","-","-","-","-",{"v":9650144.91,"d":"9,650,144.91"},"-","  \nКУЛЬТУРА, КИНЕМАТОГРАФИЯ\n","200"," 000 0800 0000000000 000",{"v":1385094.62,"d":"1,385,094.62"},"-",{"v":1385094.62,"d":"1,385,094.62"},"-","-","-","-","-","-","-","-",{"v":1385094.62,"d":"1,385,094.62"},"-"]
["  \nКультура\n","200"," 000 0801 0000000000 000",{"v":9650144.91,"d":"9,650,144.91"},"-",{"v":9650144.91,"d":"9,650,144.91"},"-","-","-","-","-","-","-","-",{"v":9650144.91,"d":"9,650,144.91"},"-","  \nКультура\n","200"," 000 0801 0000000000 000",{"v":1385094.62,"d":"1,385,094.62"},"-",{"v":1385094.62,"d":"1,385,094.62"},"-","-","-","-","-","-","-","-",{"v":1385094.62,"d":"1,385,094.62"},"-"]
["  \nПредоставление субсидий бюджетным, автономным учреждениям и иным некоммерческим организациям\n","200"," 000 0801 0000000000 600",{"v":9650144.91,"d":"9,650,144.91"},"-",{"v":9650144.91,"d":"9,650,144.91"},"-","-","-","-","-","-","-","-",{"v":9650144.91,"d":"9,650,144.91"},"-","  \nПредоставление субсидий бюджетным, автономным учреждениям и иным некоммерческим организациям\n","200"," 000 0801 0000000000 600",{"v":1385094.62,"d":"1,385,094.62"},"-",{"v":1385094.62,"d":"1,385,094.62"},"-","-","-","-","-","-","-","-",{"v":1385094.62,"d":"1,385,094.62"},"-"]
["  \nСубсидии бюджетным учреждениям\n","200"," 000 0801 0000000000 610",{"v":9650144.91,"d":"9,650,144.91"},"-",{"v":9650144.91,"d":"9,650,144.91"},"-","-","-","-","-","-","-","-",{"v":9650144.91,"d":"9,650,144.91"},"-","  \nСубсидии бюджетным учреждениям\n","200"," 000 0801 0000000000 610",{"v":1385094.62,"d":"1,385,094.62"},"-",{"v":1385094.62,"d":"1,385,094.62"},"-","-","-","-","-","-","-","-",{"v":1385094.62,"d":"1,385,094.62"},"-"]
["  \nСубсидии бюджетным учреждениям на финансовое обеспечение государственного (муниципального) задания на оказание государственных (муниципальных) услуг (выполнение работ)\n","200"," 000 0801 0000000000 611",{"v":9452585.81,"d":"9,452,585.81"},"-",{"v":9452585.81,"d":"9,452,585.81"},"-","-","-","-","-","-","-","-",{"v":9452585.81,"d":"9,452,585.81"},"-","  \nСубсидии бюджетным учреждениям на финансовое обеспечение государственного (муниципального) задания на оказание государственных (муниципальных) услуг (выполнение работ)\n","200"," 000 0801 0000000000 611",{"v":1385094.62,"d":"1,385,094.62"},"-",{"v":1385094.62,"d":"1,385,094.62"},"-","-","-","-","-","-","-","-",{"v":1385094.62,"d":"1,385,094.62"},"-"]
["  \nСубсидии бюджетным учреждениям на иные цели\n","200"," 000 0801 0000000000 612",{"v":197559.1,"d":"197,559.10"},"-",{"v":197559.1,"d":"197,559.10"},"-","-","-","-","-","-","-","-",{"v":197559.1,"d":"197,559.10"},"-","  \nСубсидии бюджетным учреждениям на иные цели\n","200"," 000 0801 0000000000 612","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nСОЦИАЛЬНАЯ ПОЛИТИКА\n","200"," 000 1000 0000000000 000",{"v":234966.49,"d":"234,966.49"},"-",{"v":234966.49,"d":"234,966.49"},"-","-","-","-","-","-","-","-",{"v":234966.49,"d":"234,966.49"},"-","  \nСОЦИАЛЬНАЯ ПОЛИТИКА\n","200"," 000 1000 0000000000 000",{"v":53990.33,"d":"53,990.33"},"-",{"v":53990.33,"d":"53,990.33"},"-","-","-","-","-","-","-","-",{"v":53990.33,"d":"53,990.33"},"-"]
["  \nПенсионное обеспечение\n","200"," 000 1001 0000000000 000",{"v":210000,"d":"210,000.00"},"-",{"v":210000,"d":"210,000.00"},"-","-","-","-","-","-","-","-",{"v":210000,"d":"210,000.00"},"-","  \nПенсионное обеспечение\n","200"," 000 1001 0000000000 000",{"v":29023.84,"d":"29,023.84"},"-",{"v":29023.84,"d":"29,023.84"},"-","-","-","-","-","-","-","-",{"v":29023.84,"d":"29,023.84"},"-"]
["  \nСоциальное обеспечение и иные выплаты населению\n","200"," 000 1001 0000000000 300",{"v":210000,"d":"210,000.00"},"-",{"v":210000,"d":"210,000.00"},"-","-","-","-","-","-","-","-",{"v":210000,"d":"210,000.00"},"-","  \nСоциальное обеспечение и иные выплаты населению\n","200"," 000 1001 0000000000 300",{"v":29023.84,"d":"29,023.84"},"-",{"v":29023.84,"d":"29,023.84"},"-","-","-","-","-","-","-","-",{"v":29023.84,"d":"29,023.84"},"-"]
["  \nПубличные нормативные социальные выплаты гражданам\n","200"," 000 1001 0000000000 310",{"v":210000,"d":"210,000.00"},"-",{"v":210000,"d":"210,000.00"},"-","-","-","-","-","-","-","-",{"v":210000,"d":"210,000.00"},"-","  \nПубличные нормативные социальные выплаты гражданам\n","200"," 000 1001 0000000000 310",{"v":29023.84,"d":"29,023.84"},"-",{"v":29023.84,"d":"29,023.84"},"-","-","-","-","-","-","-","-",{"v":29023.84,"d":"29,023.84"},"-"]
["  \nИные пенсии, социальные доплаты к пенсиям\n","200"," 000 1001 0000000000 312",{"v":210000,"d":"210,000.00"},"-",{"v":210000,"d":"210,000.00"},"-","-","-","-","-","-","-","-",{"v":210000,"d":"210,000.00"},"-","  \nИные пенсии, социальные доплаты к пенсиям\n","200"," 000 1001 0000000000 312",{"v":29023.84,"d":"29,023.84"},"-",{"v":29023.84,"d":"29,023.84"},"-","-","-","-","-","-","-","-",{"v":29023.84,"d":"29,023.84"},"-"]
["  \nСоциальное обеспечение населения\n","200"," 000 1003 0000000000 000",{"v":24966.49,"d":"24,966.49"},"-",{"v":24966.49,"d":"24,966.49"},"-","-","-","-","-","-","-","-",{"v":24966.49,"d":"24,966.49"},"-","  \nСоциальное обеспечение населения\n","200"," 000 1003 0000000000 000",{"v":24966.49,"d":"24,966.49"},"-",{"v":24966.49,"d":"24,966.49"},"-","-","-","-","-","-","-","-",{"v":24966.49,"d":"24,966.49"},"-"]
["  \nСоциальное обеспечение и иные выплаты населению\n","200"," 000 1003 0000000000 300",{"v":24966.49,"d":"24,966.49"},"-",{"v":24966.49,"d":"24,966.49"},"-","-","-","-","-","-","-","-",{"v":24966.49,"d":"24,966.49"},"-","  \nСоциальное обеспечение и иные выплаты населению\n","200"," 000 1003 0000000000 300",{"v":24966.49,"d":"24,966.49"},"-",{"v":24966.49,"d":"24,966.49"},"-","-","-","-","-","-","-","-",{"v":24966.49,"d":"24,966.49"},"-"]
["  \nСоциальные выплаты гражданам, кроме публичных нормативных социальных выплат\n","200"," 000 1003 0000000000 320",{"v":24966.49,"d":"24,966.49"},"-",{"v":24966.49,"d":"24,966.49"},"-","-","-","-","-","-","-","-",{"v":24966.49,"d":"24,966.49"},"-","  \nСоциальные выплаты гражданам, кроме публичных нормативных социальных выплат\n","200"," 000 1003 0000000000 320",{"v":24966.49,"d":"24,966.49"},"-",{"v":24966.49,"d":"24,966.49"},"-","-","-","-","-","-","-","-",{"v":24966.49,"d":"24,966.49"},"-"]
["  \nПособия, компенсации и иные социальные выплаты гражданам, кроме публичных нормативных обязательств\n","200"," 000 1003 0000000000 321",{"v":24966.49,"d":"24,966.49"},"-",{"v":24966.49,"d":"24,966.49"},"-","-","-","-","-","-","-","-",{"v":24966.49,"d":"24,966.49"},"-","  \nПособия, компенсации и иные социальные выплаты гражданам, кроме публичных нормативных обязательств\n","200"," 000 1003 0000000000 321",{"v":24966.49,"d":"24,966.49"},"-",{"v":24966.49,"d":"24,966.49"},"-","-","-","-","-","-","-","-",{"v":24966.49,"d":"24,966.49"},"-"]
["  \nФИЗИЧЕСКАЯ КУЛЬТУРА И СПОРТ\n","200"," 000 1100 0000000000 000",{"v":500000,"d":"500,000.00"},"-",{"v":500000,"d":"500,000.00"},"-","-","-","-","-","-","-","-",{"v":500000,"d":"500,000.00"},"-","  \nФИЗИЧЕСКАЯ КУЛЬТУРА И СПОРТ\n","200"," 000 1100 0000000000 000","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nФизическая культура\n","200"," 000 1101 0000000000 000",{"v":500000,"d":"500,000.00"},"-",{"v":500000,"d":"500,000.00"},"-","-","-","-","-","-","-","-",{"v":500000,"d":"500,000.00"},"-","  \nФизическая культура\n","200"," 000 1101 0000000000 000","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 1101 0000000000 200",{"v":500000,"d":"500,000.00"},"-",{"v":500000,"d":"500,000.00"},"-","-","-","-","-","-","-","-",{"v":500000,"d":"500,000.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 1101 0000000000 200","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 1101 0000000000 240",{"v":500000,"d":"500,000.00"},"-",{"v":500000,"d":"500,000.00"},"-","-","-","-","-","-","-","-",{"v":500000,"d":"500,000.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 1101 0000000000 240","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 1101 0000000000 244",{"v":500000,"d":"500,000.00"},"-",{"v":500000,"d":"500,000.00"},"-","-","-","-","-","-","-","-",{"v":500000,"d":"500,000.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 1101 0000000000 244","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[]
["Результат исполнения бюджета (дефицит / профицит)",450,"х","-","-","-","-","-","-","-","-","-","-","-","-","-","Результат исполнения бюджета (дефицит / профицит)",450,"х",{"v":4852184.47,"d":"4,852,184.47"},"-",{"v":4852184.47,"d":"4,852,184.47"},"-","-","-","-","-","-","-","-",{"v":4852184.47,"d":"4,852,184.47"},"-"]

{"sheet":"Источники","index":2,"n_rows":24,"n_cols":32,"rows_kept":24,"merged":[[1,0,1,2],[1,21,1,22],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,3,31]],"flags":["formulas_cached_only"]}
[]
["                                           3. Источники финансирования дефицита бюджета",{"$nulls":20},"Форма 0503317  с.3"]
[]
["Наименование показателя","Код строки","Код источника по бюджетной классификации","Утвержденные бюджетные назначения",{"$nulls":12},"Наименование показателя","Код строки","Код источника по бюджетной классификации","Исполнено"]
[{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда",{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
["1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","1","2","3","17","18","19","20","21","22","23","24","25","26","27","28","29"]
["Источники финансирования дефицита бюджетов - всего","500","х","-","-","-","-","-","-","-","-","-","-","-","-","-","Источники финансирования дефицита бюджетов - всего","500","х",{"v":-4852184.47,"d":"-4,852,184.47"},"-",{"v":-4852184.47,"d":"-4,852,184.47"},"-","-","-","-","-","-","-","-",{"v":-4852184.47,"d":"-4,852,184.47"},"-"]
["     в том числе:",{"$nulls":15},"     в том числе:"]
["источники внутреннего финансирования","520","х","-","-","-","-","-","-","-","-","-","-","-","-","-","источники внутреннего финансирования","520","х","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["из них:",{"$nulls":15},"из них:"]
["источники внешнего финансирования ","620","х","-","-","-","-","-","-","-","-","-","-","-","-","-","источники внешнего финансирования ","620","х","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["из них:",{"$nulls":15},"из них:"]
["изменение остатков средств","700","х","-","-","-","-","-","-","-","-","-","-","-","-","-","изменение остатков средств","700","х",{"v":-4852184.47,"d":"-4,852,184.47"},"-",{"v":-4852184.47,"d":"-4,852,184.47"},"-","-","-","-","-","-","-","-",{"v":-4852184.47,"d":"-4,852,184.47"},"-"]
["  \nИзменение остатков средств на счетах по учету средств бюджетов\n","700"," 000 0105000000 0000 000","-","-","-","-","-","-","-","-","-","-","-","-","-","  \nИзменение остатков средств на счетах по учету средств бюджетов\n","700"," 000 0105000000 0000 000",{"v":-4852184.47,"d":"-4,852,184.47"},"-",{"v":-4852184.47,"d":"-4,852,184.47"},"-","-","-","-","-","-","-","-",{"v":-4852184.47,"d":"-4,852,184.47"},"-"]
["увеличение остатков средств, всего","710","х",{"v":-42261440.91,"d":"-42,261,440.91"},"-",{"v":-42261440.91,"d":"-42,261,440.91"},"-","-","-","-","-","-","-","-",{"v":-42261440.91,"d":"-42,261,440.91"},"-","увеличение остатков средств, всего","710","х",{"v":-16999716.04,"d":"-16,999,716.04"},"-",{"v":-16999716.04,"d":"-16,999,716.04"},"-","-","-","-","-","-","-","-",{"v":-16999716.04,"d":"-16,999,716.04"},"-"]
["  \nУвеличение остатков средств бюджетов\n","710"," 000 0105000000 0000 500",{"v":-42261440.91,"d":"-42,261,440.91"},"-",{"v":-42261440.91,"d":"-42,261,440.91"},"-","-","-","-","-","-","-","-",{"v":-42261440.91,"d":"-42,261,440.91"},"-","  \nУвеличение остатков средств бюджетов\n","710"," 000 0105000000 0000 500",{"v":-16999716.04,"d":"-16,999,716.04"},"-",{"v":-16999716.04,"d":"-16,999,716.04"},"-","-","-","-","-","-","-","-",{"v":-16999716.04,"d":"-16,999,716.04"},"-"]
["  \nУвеличение прочих остатков средств бюджетов\n","710"," 000 0105020000 0000 500",{"v":-42261440.91,"d":"-42,261,440.91"},"-",{"v":-42261440.91,"d":"-42,261,440.91"},"-","-","-","-","-","-","-","-",{"v":-42261440.91,"d":"-42,261,440.91"},"-","  \nУвеличение прочих остатков средств бюджетов\n","710"," 000 0105020000 0000 500",{"v":-16999716.04,"d":"-16,999,716.04"},"-",{"v":-16999716.04,"d":"-16,999,716.04"},"-","-","-","-","-","-","-","-",{"v":-16999716.04,"d":"-16,999,716.04"},"-"]
["  \nУвеличение прочих остатков денежных средств бюджетов\n","710"," 000 0105020100 0000 510",{"v":-42261440.91,"d":"-42,261,440.91"},"-",{"v":-42261440.91,"d":"-42,261,440.91"},"-","-","-","-","-","-","-","-",{"v":-42261440.91,"d":"-42,261,440.91"},"-","  \nУвеличение прочих остатков денежных средств бюджетов\n","710"," 000 0105020100 0000 510",{"v":-16999716.04,"d":"-16,999,716.04"},"-",{"v":-16999716.04,"d":"-16,999,716.04"},"-","-","-","-","-","-","-","-",{"v":-16999716.04,"d":"-16,999,716.04"},"-"]
["  \nУвеличение прочих остатков денежных средств бюджетов сельских поселений\n","710"," 000 0105020110 0000 510",{"v":-42261440.91,"d":"-42,261,440.91"},"-",{"v":-42261440.91,"d":"-42,261,440.91"},"-","-","-","-","-","-","-","-",{"v":-42261440.91,"d":"-42,261,440.91"},"-","  \nУвеличение прочих остатков денежных средств бюджетов сельских поселений\n","710"," 000 0105020110 0000 510",{"v":-16999716.04,"d":"-16,999,716.04"},"-",{"v":-16999716.04,"d":"-16,999,716.04"},"-","-","-","-","-","-","-","-",{"v":-16999716.04,"d":"-16,999,716.04"},"-"]
["уменьшение остатков средств, всего","720","х",{"v":42261440.91,"d":"42,261,440.91"},"-",{"v":42261440.91,"d":"42,261,440.91"},"-","-","-","-","-","-","-","-",{"v":42261440.91,"d":"42,261,440.91"},"-","уменьшение остатков средств, всего","720","х",{"v":12147531.57,"d":"12,147,531.57"},"-",{"v":12147531.57,"d":"12,147,531.57"},"-","-","-","-","-","-","-","-",{"v":12147531.57,"d":"12,147,531.57"},"-"]
["  \nУменьшение остатков средств бюджетов\n","720"," 000 0105000000 0000 600",{"v":42261440.91,"d":"42,261,440.91"},"-",{"v":42261440.91,"d":"42,261,440.91"},"-","-","-","-","-","-","-","-",{"v":42261440.91,"d":"42,261,440.91"},"-","  \nУменьшение остатков средств бюджетов\n","720"," 000 0105000000 0000 600",{"v":12147531.57,"d":"12,147,531.57"},"-",{"v":12147531.57,"d":"12,147,531.57"},"-","-","-","-","-","-","-","-",{"v":12147531.57,"d":"12,147,531.57"},"-"]
["  \nУменьшение прочих остатков средств бюджетов\n","720"," 000 0105020000 0000 600",{"v":42261440.91,"d":"42,261,440.91"},"-",{"v":42261440.91,"d":"42,261,440.91"},"-","-","-","-","-","-","-","-",{"v":42261440.91,"d":"42,261,440.91"},"-","  \nУменьшение прочих остатков средств бюджетов\n","720"," 000 0105020000 0000 600",{"v":12147531.57,"d":"12,147,531.57"},"-",{"v":12147531.57,"d":"12,147,531.57"},"-","-","-","-","-","-","-","-",{"v":12147531.57,"d":"12,147,531.57"},"-"]
["  \nУменьшение прочих остатков денежных средств бюджетов\n","720"," 000 0105020100 0000 610",{"v":42261440.91,"d":"42,261,440.91"},"-",{"v":42261440.91,"d":"42,261,440.91"},"-","-","-","-","-","-","-","-",{"v":42261440.91,"d":"42,261,440.91"},"-","  \nУменьшение прочих остатков денежных средств бюджетов\n","720"," 000 0105020100 0000 610",{"v":12147531.57,"d":"12,147,531.57"},"-",{"v":12147531.57,"d":"12,147,531.57"},"-","-","-","-","-","-","-","-",{"v":12147531.57,"d":"12,147,531.57"},"-"]
["  \nУменьшение прочих остатков денежных средств бюджетов сельских поселений\n","720"," 000 0105020110 0000 610",{"v":42261440.91,"d":"42,261,440.91"},"-",{"v":42261440.91,"d":"42,261,440.91"},"-","-","-","-","-","-","-","-",{"v":42261440.91,"d":"42,261,440.91"},"-","  \nУменьшение прочих остатков денежных средств бюджетов сельских поселений\n","720"," 000 0105020110 0000 610",{"v":12147531.57,"d":"12,147,531.57"},"-",{"v":12147531.57,"d":"12,147,531.57"},"-","-","-","-","-","-","-","-",{"v":12147531.57,"d":"12,147,531.57"},"-"]

{"sheet":"КонсТабл","index":3,"n_rows":141,"n_cols":13,"rows_kept":141,"merged":[[2,0,27,0],[2,1,3,1],[2,2,3,2],[2,3,2,11],[2,12,3,12],[31,0,55,0],[31,1,32,1],[31,2,32,2],[31,3,31,11],[31,12,32,12],[59,0,83,0],[59,1,60,1],[59,2,60,2],[59,3,59,11],[59,12,60,12],[87,0,111,0],[87,1,88,1],[87,2,88,2],[87,3,87,11],[87,12,88,12],[114,0,127,0],[114,1,115,1],[114,2,115,2],[114,3,114,11],[114,12,115,12],[129,2,129,3],[129,5,129,6],[130,2,130,3],[130,5,130,6],[132,2,132,3],[132,5,132,6],[133,2,133,3],[133,5,133,6],[140,0,140,12]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"4. Таблица консолидируемых расчетов",{"$nulls":5},"     Форма 0503317  с.4"]
[]
["Выбытия","Наименование показателя","Код строки","Поступления",{"$nulls":8},"ИТОГО"]
[{"$nulls":3},"бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[null,"1","2","3","4","5","6","7","8","9","10","11","12"]
[null,"Всего выбытий","900",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Бюджет субъекта Российской Федерации","910",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","911",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","912",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","913",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","914",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","915",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","916",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","917",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","918",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","919",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Бюджеты внутригородских муниципальных образований городов федерального значения","920",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","921",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","922",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","923",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","924",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","925",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","926",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","927",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","928",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","929",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
["Выбытия","Наименование показателя","Код строки","Поступления",{"$nulls":8},"ИТОГО"]
[{"$nulls":3},"бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[null,"1","2","3","4","5","6","7","8","9","10","11","12"]
[null,"Бюджеты муниципальных округов, городских округов","930",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","931",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","932",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","933",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","934",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","935",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","936",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","937",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","938",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","939",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Бюджеты городских округов с внутригородским делением","940",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","941",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","942",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","943",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","944",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","945",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","946",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","947",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","948",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","949",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
["Выбытия","Наименование показателя","Код строки","Поступления",{"$nulls":8},"ИТОГО"]
[{"$nulls":3},"бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[null,"1","2","3","4","5","6","7","8","9","10","11","12"]
[null,"Бюджеты внутригородских районов ","950",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","951",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","952",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","953",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","954",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","955",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","956",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","957",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","958",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","959",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Бюджеты муниципальных районов","960",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","961",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","962",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","963",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","964",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","965",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","966",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","967",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","968",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","969",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
["Выбытия","Наименование показателя","Код строки","Поступления",{"$nulls":8},"ИТОГО"]
[{"$nulls":3},"бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[null,"1","2","3","4","5","6","7","8","9","10","11","12"]
[null,"Бюджеты городских поселений",970,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии",971,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции",972,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации",973,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты",974,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда",975,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет",976,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации",977,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований",978,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)",979,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Бюджеты сельских поселений",980,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии",981,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции",982,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации",983,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты",984,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда",985,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет",986,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации",987,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований",988,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)",989,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
["Выбытия","Наименование показателя","Код строки","Поступления",{"$nulls":8},"ИТОГО"]
[{"$nulls":3},"бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[null,"1","2","3","4","5","6","7","8","9","10","11","12"]
[null,"Бюджет территориального государственного внебюджетного фонда","990",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","991",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","992",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","993",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","994",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","995",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","996",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","997",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","998",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","999",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null," Руководитель       "]
[null,null,"(подпись)",null,null,"(расшифровка подписи)"]
[]
[null,"Главный бухгалтер       "]
[null,null,"(подпись)",null,null,"(расшифровка подписи)"]
[]
[]
[null,"\"________\"    _______________  20 ___  г."]
[]
[]
[]
["Документ подписан электронной подписью. \nГл.бух.(Юрова Марина Анатольевна),Рук.(Коротеев Олег Васильевич)"]